BUDGET 2007/08 AND BUDGET PROSPECTS
2007-11
FOREWORD
INTRODUCTION
In preparing the Budget for 2007/08, the Council circulated
its proposals and consulted with Town and Parish Councils, trade
union representatives of its employees and the local business
community through the South Cheshire Chamber. The Consultation
Draft Budget was also placed on the Council's website, enabling
consultation with the wider community.
At its meeting on 21 February 2007, the Council approved
budgets for its General Revenue Account services in 2007/08 and a
Capital Programme for 2007/08-2011.
The Budget Book sets out in detail the various elements, as
follows:
·
Section A - General Revenue Account
estimates (pages colour-coded by
portfolio)
·
Section B - General Fund and Earmarked
Reserves (Yellow pages)
·
Section C - Capital Programme
(Cream pages)
·
Section D - Scale of Fees and Charges
(Purple pages)
·
Section E - Service Strategies Approved Growth and
One-off Special Items (White
pages)
·
Section F Approved Budget Reductions
(White pages)
The following paragraphs give supporting information and
describe matters that the Council considered in determining its
Budget and setting the Council Tax for 2007/08.
In summary, the Budget provides for continued service delivery
and development in line with the Council's policies and plans. The
Revenue Budget is balanced by a Council Tax of £141.50 for the year
for a Band D property.
REVISED BUDGET 2006/07
With respect to the revised position for the current year,
2006/07, the expected transfer to balances is some £104k compared
with the originally budgeted transfer from balances of £21k.
This is mainly due to investment receipts (following interest
rate rises) and various other changes to the current year
expenditure, as noted in budget monitoring reports through the
year. The estimated General Fund balance at 31 March 2007 is
£2.87m.
At the time of writing, the Government has just announced the
Local Authority Business Growth Incentive (LABGI) scheme grants for
2006/07. In this second year of a three-year initiative, the
Council will receive £1,130,027. Members will be considering how
best to utilise this "one-off" money, in due course.
LOCAL GOVERNMENT FINANCE SETTLEMENT
The Government's Formula Grant distribution system has yielded
a Grant of £9.327m for 2007/08. This provides a 3.9% increase, when
compared to the adjusted 2006/07 amount (the Government's preferred
comparison), or rather £246,000 in cash terms a 2.7%
increase.
The table below sets out the three sets of data for Crewe
& Nantwich:
|
|
Actual
2006/07
£m
|
Adjusted
2006/07
£m
|
Actual
2007/08
£m
|
Change
£m
|
Change
%
|
|
Revenue Support Grant (RSG)
|
1.469
|
|
1.340
|
|
|
|
Redistributed Business Rates
|
7.612
|
|
7.987
|
|
|
|
Formula Grant
|
9.081
|
|
9.327
|
0.246
|
2.7%
|
|
Adjusted Formula Grant
|
|
8.979
|
9.327
|
0.348
|
3.9%
|
COUNCIL TAX 2007/08
As well as the Budget and Grant Settlement, other factors that
influence the Borough's Council Tax are described below, in
addition to elements that make up the total Council Tax.
Tax Base
The Council Tax Base for 2007/08 of 40,555.2 was set by
Council on the 13th December 2006. This represents an
increase of 1.3% and includes 103.8 Band D equivalent properties as
a result of the new policy in respect of second homes
taxation.
Collection Fund
There is a Collection Fund surplus to share with the major
precepting authorities, to reduce the level of Council Tax in
2007/08; our share is £53,450.
Precepts and Council Taxes
In addition to supporting Borough Council budgetary needs, the
Council must set a Council Tax that meets the requirements of other
precepting authorities. The budgets of Cheshire County Council,
Cheshire Police Authority and Cheshire Fire Authority were set in
February and the Council was also informed of Parish
Precepts.
The effects on Council Tax levels of the Borough's
Budget and precepts from Cheshire County Council, Cheshire Police
Authority and Cheshire Fire Authority are shown on
page XIV following this
Foreword. Page XV sets
out the Parish precepts levied and the additional amounts of
Council Tax they represent for Band D properties and
page XVI shows aggregate
Council Taxes for all areas of the Borough.
CAPITAL PROGRAMME
In accordance with the Local Government Act 2003, the
Capital Programme must now cover at least three
years. The Programme is included as
Section C (cream
pages).
The Programme shows capital budgets and means of financing, in
respect of existing approved, committed projects and also new
projects approved for 2007-2011.
FEES AND CHARGES
The budget estimates incorporate income figures based on
the approved Scale of Fees and
Charges included in
Section D (purple
pages).
Most price changes are broadly in line with inflation, or are
intended to have the effect of achieving an inflationary increase,
sustaining income levels in a particular Service area,
overall.
BUDGET SETTING FOR 2007/08 AND BUDGET SUSTAINABILITY
IN THE MEDIUM TERM
To fully appreciate the implications for setting the Budget
and Council Tax, decision making needs to be set into the context
of the medium term, as noted in the Revenue Strategy.
The latest Medium Term Financial
Projections are shown on page
XI. They take into account decisions made on growth items
for 2007/08 (see below) and investment income forecasts have been
updated, in the light of the trend towards increases in base rates
and the estimated timing of capital expenditure.
The projections illustrate the effects of relatively lower
Service income (e.g. following the end of specific, short-term
grants), reducing investment income (as capital resources are used
for capital investment) and modest increases in external support
from Government, as estimated for the coming years.
It is recognised that efficiency savings already
realised have eased the position for 2007/08 and further approved
Base Budgets Reductions are listed in Section
F. Our aim is to continue to ensure future financial
sustainability by achieving further budget efficiency savings and
several areas of search have been identified for progression in
2007/08.
Base Budget Changes and One-Off Special
Items
There are a number of important growth items from
Service Strategies and Implementation Plans; these are shown
in Section E of the
Budget Book (white pages towards the end of the
document).
Each requirement has been scored in accordance with the
Revenue Strategy's assessment framework and highest priority items
are shown first. Requirements are split between Base Budget Changes
("permanent" growth) and One-Offs (special items for particular
years).
The first call on base budget resources will be to fund
the cost increases in employees' remuneration, following the Job
Evaluation exercise; latest estimates are shown here. Other
approved base budget changes have been afforded by the budget
reductions made, as shown in Section
F.
A number of one-off items can be afforded because the level of
the General Fund balance exceeds the risk-assessed ceiling approved
by the Council. Approved items, including the estimated back-pay as
a result of the Job evaluation exercise, are funded principally
from a transfer from reserves.
SUMMARY
As mentioned above, the Budget provides for continued service
delivery and development in line with the Council's policies and
plans. The 2007/08 Revenue Budget is balanced by a Council Tax of
£141.50 for the year, for a Band D property.
A medium term strategy has been set of maintaining annual
increases in Council Tax of no more than the rate of inflation and
of developing further efficiency gains to ensure the Council
continues to maintain a sustainable budget position.
Jennifer Cross
Executive Director (Treasury & Corporate Support)
28 February 2007